Income

Current Economy: 21327 units

Basic Tax Rate: 32%

Income from Taxation: 6824

Interest Payments (5%): +210

Total Income: 7034 units



Previous Reserves

Total Cash in Reserves: 4200 units

Total Cash taken from Reserves: 0 units

Reserves Remaining: 4200 units



Long Term Spending

Education (100% - 1300 units) - 120%, 1560 units

Police, Emergency Services & Justice (100% - 800 units) - 110%, 880 units

Health (100% - 1000 units) - 110%, 1100 units

Transport (100% - 600 units) - 100%, 600 units

Industry & Business (100% - 500 units) - 120%, 600 units

Environment (100% - 600 units) - 120%, 720 units

Welfare (100% - 600 units) - 110%, 660 units

Defence & Security (100% - 250 units) - 140%, 350 units

Culture - (100% - 100 units) - 120%, 120 units

Administration - (100% - 300 units) - 100%, 300 units

Total Long-Term Spending: 6840 units


Short-Term Spending

Mapanganibayan Recovery - (100% - 100 units) - 100%, 100 units

Total Short-Term Spending: 100 units


Budget Balance

Total Income: 7034 units

Total Spending: 6940 units

Balance: +96 units (New Reserves will be 4296 units at end of term)